For example

Property purchase price $650K

Out of pocket expenses p/w $70/w

Choose your income level

$50,000 $60,000 $70,000 $80,000 $90,000 $100,000

• Property Price:$650,000
• Interest Rate:4.5%
• Interest: (100% Borrow)$29,250/Year
• Management Fee:$1,600/Year
• Council Rate:$1,200/Year
• Strata:$3,500/Year
• Water Rate:$800/Year
• Depreciation:$12,500/Year
• Paper Loss:$22,850/Year

• Total Outgoings$36,350/Year ($699/Week)
• Rental Income$26,000/Year ($500/Week)
• Net Loss$10,350/Year ($199/Week)

• Negative Gearing potential

• *The financial information presented herein is provided for informational purposes only and is not intended to provide financial advice or be used as a basis for making specific financial or business decisions. This information has been prepared from sources and data we believe to be reliable, but we make no guarantee, express or implied, regarding the accuracy or completeness of this information.